ACC 250 · In-Class Case

Walmart: Reading the Real Financial Statements

Know what each account means, and you can find it in the statements.

Form 10-K, fiscal year ended January 31, 2025 · $ millions

Income statement as a picture

Where each revenue dollar goes

Net sales674,538Membership income6,447Total revenues680,985100.0% of revenueGross profit*169,23224.9% of revenueCost of sales511,75375.1% of revenueOperating income29,3484.3% of revenueOperating expenses (SG&A)139,88420.5% of revenueNet income20,1573.0% of revenueIncome taxes6,1520.9% of revenueInterest & other, net3,0390.4% of revenue$ millions

*Here gross profit = total revenue − cost of sales, so it includes membership income. The worksheet’s gross profit margin uses net sales only. Green = profit, red = costs.

Find it in the statements

Know the concept, find the account

Find it in the statements

Know the concept, find the account

How the numbers connect

Cost, used up, and what is left

Property and equipment$M
Property and equipment, at cost231,617
Less: Accumulated depreciation(111,624)
Property and equipment, net119,993
Retained earnings$M
Retained earnings, Jan 31, 202489,814
Add: Net income20,157
Less: Dividends(6,688)
Less: Others (incl. share repurchases, Ch11)(4,970)
Retained earnings, Jan 31, 202598,313
Two connectionsNet = cost − accumulated depreciation. Net income flows into retained earnings.

Ratios

Three numbers that describe Walmart

Gross profit margin
24.1%
Net profit margin
3.0%
13 (674,538 − 511,753) ÷ 674,538 = 24.1%  ·  14 20,157 ÷ 680,985 = 3.0%
15 Current ratio = 79,458 ÷ 96,584 = 0.82
TakeawayWalmart keeps about 3 cents of every sales dollar as profit. A current ratio below 1 is normal for Walmart: it sells its inventory before it has to pay its suppliers (accounts payable is larger than inventory).